National HealthCare Corporation
NHC · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,298 | $1,142 | $1,074 | $1,011 |
| % Growth | 13.7% | 6.3% | 6.3% | – |
| Cost of Goods Sold | $811 | $712 | $686 | $666 |
| Gross Profit | $487 | $429 | $388 | $345 |
| % Margin | 37.5% | 37.6% | 36.1% | 34.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $42 | $41 | $41 |
| SG&A Expenses | $43 | $42 | $41 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $358 | $331 | $315 | $253 |
| Operating Expenses | $401 | $372 | $356 | $294 |
| Operating Income | $86 | $57 | $32 | $51 |
| % Margin | 6.6% | 5% | 3% | 5% |
| Other Income/Exp. Net | $51 | $32 | -$5 | $99 |
| Pre-Tax Income | $136 | $89 | $27 | $150 |
| Tax Expense | $34 | $23 | $7 | $11 |
| Net Income | $102 | $67 | $22 | $139 |
| % Margin | 7.9% | 5.9% | 2.1% | 13.7% |
| EPS | 6.62 | 4.36 | 1.46 | 9.03 |
| % Growth | 51.8% | 198.6% | -83.8% | – |
| EPS Diluted | 6.53 | 4.34 | 1.45 | 8.99 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 16 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $8 | $5 | $5 |
| Interest Expense | $4 | $0 | $1 | $1 |
| Depreciation & Amortization | $42 | $42 | $40 | $41 |
| EBITDA | $183 | $131 | $68 | $192 |
| % Margin | 14.1% | 11.5% | 6.4% | 18.9% |