Nichiban Co., Ltd.
NHBAF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $49,457 | $46,859 | $45,560 | $43,134 |
| % Growth | 5.5% | 2.9% | 5.6% | – |
| Cost of Goods Sold | $34,555 | $32,988 | $32,586 | $29,638 |
| Gross Profit | $14,902 | $13,871 | $12,974 | $13,496 |
| % Margin | 30.1% | 29.6% | 28.5% | 31.3% |
| R&D Expenses | $0 | $0 | $1,110 | $1,057 |
| G&A Expenses | $0 | $8,858 | $8,423 | $7,893 |
| SG&A Expenses | $0 | $11,798 | $11,365 | $11,046 |
| Sales & Mktg Exp. | $0 | $2,940 | $2,942 | $3,153 |
| Other Operating Expenses | $12,316 | $0 | -$1,110 | -$1,057 |
| Operating Expenses | $12,316 | $11,798 | $11,365 | $11,046 |
| Operating Income | $2,586 | $2,073 | $1,609 | $2,450 |
| % Margin | 5.2% | 4.4% | 3.5% | 5.7% |
| Other Income/Exp. Net | $42 | $200 | $1,821 | $111 |
| Pre-Tax Income | $2,628 | $2,273 | $3,431 | $2,561 |
| Tax Expense | $668 | $445 | $1,059 | $751 |
| Net Income | $1,959 | $1,827 | $2,371 | $1,809 |
| % Margin | 4% | 3.9% | 5.2% | 4.2% |
| EPS | 96.26 | 88.98 | 114.67 | 87.34 |
| % Growth | 8.2% | -22.4% | 31.3% | – |
| EPS Diluted | 96.23 | 88.97 | 114.65 | 87.34 |
| Weighted Avg Shares Out | 20 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 20 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $9 | $3 | $2 |
| Interest Expense | $39 | $37 | $37 | $37 |
| Depreciation & Amortization | $3,145 | $2,795 | $2,757 | $2,545 |
| EBITDA | $5,812 | $5,105 | $6,225 | $4,995 |
| % Margin | 11.8% | 10.9% | 13.7% | 11.6% |