New Guinea Gold Corporation
NGUGF · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $4,070 | $9,920 | $7,403 | $6,873 |
| % Growth | -59% | 34% | 7.7% | – |
| Cost of Goods Sold | $6,471 | $14,088 | $9,091 | $12,170 |
| Gross Profit | -$2,401 | -$4,168 | -$1,687 | -$5,298 |
| % Margin | -59% | -42% | -22.8% | -77.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,265 | $1,892 | $2,194 | $2,000 |
| SG&A Expenses | $3,265 | $1,892 | $2,194 | $2,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $58 | $53 | $162 | $256 |
| Operating Expenses | $3,323 | $1,945 | $2,356 | $2,256 |
| Operating Income | -$5,725 | -$6,112 | -$4,043 | -$7,554 |
| % Margin | -140.7% | -61.6% | -54.6% | -109.9% |
| Other Income/Exp. Net | -$8,174 | $2,478 | -$3,604 | -$1,248 |
| Pre-Tax Income | -$13,899 | -$3,635 | -$7,647 | -$8,802 |
| Tax Expense | $0 | $147 | -$147 | $0 |
| Net Income | -$13,899 | -$3,782 | -$7,500 | -$8,802 |
| % Margin | -341.5% | -38.1% | -101.3% | -128.1% |
| EPS | -0.041 | -0.02 | -0.04 | -0.053 |
| % Growth | -100% | 49.3% | 23.8% | – |
| EPS Diluted | -0.041 | -0.02 | -0.04 | -0.053 |
| Weighted Avg Shares Out | 328,808 | 234,013 | 193,878 | 159,406 |
| Weighted Avg Shares Out Dil | 328,808 | 234,013 | 193,878 | 159,406 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $40 | $459 | $521 |
| Interest Expense | $62 | $44 | $1,440 | $1,108 |
| Depreciation & Amortization | $742 | $1,044 | $3,457 | $6,228 |
| EBITDA | -$13,152 | -$2,210 | -$2,751 | -$1,466 |
| % Margin | -323.2% | -22.3% | -37.2% | -21.3% |