NGL Energy Partners LP

NGL · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$675$622-$820$1,549
% Growth8.4%175.9%-152.9%
Cost of Goods Sold$485$449-$1,033$1,376
Gross Profit$190$173$213$173
% Margin28.1%27.8%-26%11.2%
R&D Expenses$0$0$0$0
G&A Expenses$15$14$13$15
SG&A Expenses$15$14$13$15
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$81$62$99$82
Operating Expenses$95$75$112$97
Operating Income$94$97$101$75
% Margin14%15.7%-12.3%4.9%
Other Income/Exp. Net-$65-$67-$65-$61
Pre-Tax Income$30$30$36$14
Tax Expense-$0-$0-$0-$0
Net Income$29$69$14$14
% Margin4.3%11.1%-1.7%0.9%
EPS0.020.04-0.12-0.12
% Growth-50%133.3%0%
EPS Diluted0.020.04-0.12-0.12
Weighted Avg Shares Out127132132132
Weighted Avg Shares Out Dil127132132132
Supplemental Information
Interest Income$0$0$0-$3
Interest Expense$64$64$68$68
Depreciation & Amortization$64$67$76$66
EBITDA$156$158$177$148
% Margin23.1%25.5%-21.6%9.6%