Norfolk Southern Corporation

NFS.DE · XETRA
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue€12,123€12,156€12,745€11,142
% Growth-0.3%-4.6%14.4%
Cost of Goods Sold€6,071€6,891€7,223€6,148
Gross Profit€6,052€5,265€5,522€4,994
% Margin49.9%43.3%43.3%44.8%
R&D Expenses€0€0€0€0
G&A Expenses€0-€65€77-€102
SG&A Expenses€0-€65€77-€102
Sales & Mktg Exp.€0€0€0€0
Other Operating Expenses€1,981€2,479€636€649
Operating Expenses€1,981€2,414€713€547
Operating Income€4,071€2,851€4,809€4,447
% Margin33.6%23.5%37.7%39.9%
Other Income/Exp. Net-€742-€531-€679-€569
Pre-Tax Income€3,329€2,320€4,130€3,878
Tax Expense€707€493€860€873
Net Income€2,622€1,827€3,270€3,005
% Margin21.6%15%25.7%27%
EPS11.588.0713.9212.16
% Growth43.5%-42%14.5%
EPS Diluted11.578.0513.8812.11
Weighted Avg Shares Out227228258247
Weighted Avg Shares Out Dil226227258248
Supplemental Information
Interest Income€0€0€692€646
Interest Expense€807€722€692€646
Depreciation & Amortization€1,353€1,298€1,221€1,181
EBITDA€6,052€5,382€6,156€5,730
% Margin49.9%44.3%48.3%51.4%