Exploits Discovery Corp.
NFLD.CN · CNQ
12/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$23 | CA$16 | CA$10 | CA$5 |
| Gross Profit | -CA$23 | -CA$16 | -CA$10 | -CA$5 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$939 | CA$1,163 | CA$2,498 | CA$4,888 |
| SG&A Expenses | CA$4,056 | CA$7,328 | CA$2,498 | CA$4,888 |
| Sales & Mktg Exp. | CA$3,117 | CA$7,835 | CA$0 | CA$0 |
| Other Operating Expenses | CA$539 | CA$0 | CA$4,710 | CA$6,118 |
| Operating Expenses | CA$4,595 | CA$9,688 | CA$7,209 | CA$11,006 |
| Operating Income | -CA$4,618 | -CA$10,189 | -CA$6,272 | -CA$11,434 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$104 | CA$659 | -CA$447 | CA$612 |
| Pre-Tax Income | -CA$4,723 | -CA$9,529 | -CA$7,555 | -CA$10,399 |
| Tax Expense | CA$0 | CA$0 | CA$1 | -CA$423 |
| Net Income | -CA$4,723 | -CA$9,529 | -CA$7,556 | -CA$9,976 |
| % Margin | – | – | – | – |
| EPS | -0.029 | -0.069 | -0.068 | -0.12 |
| % Growth | 57.5% | -1% | 43.1% | – |
| EPS Diluted | -0.029 | -0.069 | -0.068 | -0.12 |
| Weighted Avg Shares Out | 161,202 | 138,038 | 110,637 | 83,899 |
| Weighted Avg Shares Out Dil | 161,202 | 138,037 | 110,637 | 83,899 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$270 | CA$158 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$23 | CA$16 | CA$10 | CA$5 |
| EBITDA | -CA$4,699 | -CA$9,513 | -CA$7,545 | -CA$10,394 |
| % Margin | – | – | – | – |