NFI Group Inc.
NFI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$101 | CA$79 | CA$108 | CA$50 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$801 | CA$595 | CA$581 | CA$492 |
| Inventory | CA$1,320 | CA$927 | CA$896 | CA$960 |
| Other Curr. Assets | CA$40 | CA$33 | CA$25 | CA$32 |
| Total Curr. Assets | CA$2,263 | CA$1,634 | CA$1,609 | CA$1,533 |
| Property Plant & Equip (Net) | CA$440 | CA$301 | CA$306 | CA$301 |
| Goodwill | CA$0 | CA$0 | CA$414 | CA$413 |
| Intangibles | CA$1,202 | CA$871 | CA$543 | CA$544 |
| Long-Term Investments | CA$95 | CA$98 | CA$0 | CA$0 |
| Tax Assets | CA$204 | CA$79 | CA$67 | CA$58 |
| Other NC Assets | CA$18 | -CA$23 | CA$54 | CA$65 |
| Total NC Assets | CA$1,959 | CA$1,327 | CA$1,384 | CA$1,381 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,222 | CA$2,960 | CA$2,993 | CA$2,914 |
| Liabilities | – | – | – | – |
| Payables | CA$911 | CA$605 | CA$632 | CA$628 |
| Short-Term Debt | CA$76 | CA$52 | CA$36 | CA$36 |
| Tax Payable | CA$0 | CA$1 | CA$16 | CA$5 |
| Deferred Revenue | CA$354 | CA$262 | CA$243 | CA$221 |
| Other Curr. Liab. | CA$252 | CA$75 | CA$57 | CA$54 |
| Total Curr. Liab. | CA$1,592 | CA$995 | CA$984 | CA$944 |
| LT Debt | CA$1,708 | CA$1,280 | CA$1,184 | CA$1,145 |
| Deferred Rev, NC | CA$37 | CA$27 | CA$28 | CA$29 |
| Deferred Tax Liab, NC | CA$61 | CA$44 | CA$30 | CA$33 |
| Other NC Liab. | CA$242 | CA$56 | CA$64 | CA$55 |
| Total NC Liab. | CA$2,048 | CA$1,408 | CA$1,306 | CA$1,263 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$161 | CA$130 | CA$130 | CA$130 |
| Total Liabilities | CA$3,640 | CA$2,403 | CA$2,290 | CA$2,206 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,728 | CA$1,242 | CA$1,242 | CA$1,241 |
| Retained Earnings | -CA$1,206 | -CA$726 | -CA$565 | -CA$559 |
| AOCI | CA$60 | CA$26 | CA$13 | CA$11 |
| Other Equity | CA$0 | CA$16 | CA$15 | CA$14 |
| Total Equity | CA$582 | CA$558 | CA$704 | CA$708 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,222 | CA$2,960 | CA$2,993 | CA$2,914 |
| Net Debt | CA$1,682 | CA$1,253 | CA$1,112 | CA$1,132 |