BeijingWest Industries International Limited
NFGRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,627,054 | $1,327,483 | $1,447,238 | $1,278,141 |
| % Growth | 22.6% | -8.3% | 13.2% | – |
| Cost of Goods Sold | $1,478,401 | $1,090,966 | $1,225,498 | $1,071,925 |
| Gross Profit | $148,653 | $236,517 | $221,740 | $206,216 |
| % Margin | 9.1% | 17.8% | 15.3% | 16.1% |
| R&D Expenses | $90,828 | $215,519 | $177,369 | $133,875 |
| G&A Expenses | $86,533 | $100,971 | $83,647 | $105,517 |
| SG&A Expenses | $99,201 | $105,874 | $96,376 | $135,274 |
| Sales & Mktg Exp. | $11,515 | $6,115 | $11,517 | $27,302 |
| Other Operating Expenses | -$27,730 | -$14,845 | -$16,068 | $0 |
| Operating Expenses | $162,299 | $306,548 | $257,677 | $269,149 |
| Operating Income | -$13,646 | -$70,031 | -$35,937 | -$48,424 |
| % Margin | -0.8% | -5.3% | -2.5% | -3.8% |
| Other Income/Exp. Net | -$6,685 | -$5,296 | -$6,494 | -$33,035 |
| Pre-Tax Income | -$20,331 | -$75,327 | -$42,431 | -$81,459 |
| Tax Expense | $9,378 | $1,051 | $9,163 | -$3,422 |
| Net Income | -$29,709 | -$76,378 | -$51,594 | -$78,037 |
| % Margin | -1.8% | -5.8% | -3.6% | -6.1% |
| EPS | -0.035 | -0.12 | -0.09 | -0.068 |
| % Growth | 71.2% | -33.6% | -32.3% | – |
| EPS Diluted | -0.035 | -0.12 | -0.09 | -0.068 |
| Weighted Avg Shares Out | 861,530 | 622,201 | 574,352 | 574,339 |
| Weighted Avg Shares Out Dil | 861,509 | 622,201 | 574,339 | 574,339 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $582 | $0 | $44 |
| Interest Expense | $6,513 | $0 | $5,915 | $5,654 |
| Depreciation & Amortization | $36,930 | $66,708 | $32,103 | $36,210 |
| EBITDA | -$9,731 | $16,478 | -$23,635 | -$25,836 |
| % Margin | -0.6% | 1.2% | -1.6% | -2% |