BeijingWest Industries International Limited
NFGRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,627 | $1,327 | $1,447 | $1,278 |
| % Growth | 22.6% | -8.3% | 13.2% | – |
| Cost of Goods Sold | $1,478 | $1,091 | $1,225 | $1,072 |
| Gross Profit | $149 | $237 | $222 | $206 |
| % Margin | 9.1% | 17.8% | 15.3% | 16.1% |
| R&D Expenses | $91 | $216 | $177 | $134 |
| G&A Expenses | $87 | $101 | $84 | $106 |
| SG&A Expenses | $99 | $106 | $96 | $135 |
| Sales & Mktg Exp. | $12 | $6 | $12 | $27 |
| Other Operating Expenses | -$28 | -$15 | -$16 | $0 |
| Operating Expenses | $162 | $307 | $258 | $269 |
| Operating Income | -$14 | -$70 | -$36 | -$48 |
| % Margin | -0.8% | -5.3% | -2.5% | -3.8% |
| Other Income/Exp. Net | -$7 | -$5 | -$6 | -$33 |
| Pre-Tax Income | -$20 | -$75 | -$42 | -$81 |
| Tax Expense | $9 | $1 | $9 | -$3 |
| Net Income | -$30 | -$76 | -$52 | -$78 |
| % Margin | -1.8% | -5.8% | -3.6% | -6.1% |
| EPS | -0.035 | -0.12 | -0.09 | -0.068 |
| % Growth | 71.2% | -33.6% | -32.3% | – |
| EPS Diluted | -0.035 | -0.12 | -0.09 | -0.068 |
| Weighted Avg Shares Out | 862 | 622 | 574 | 574 |
| Weighted Avg Shares Out Dil | 862 | 622 | 574 | 574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $7 | $0 | $6 | $6 |
| Depreciation & Amortization | $37 | $67 | $32 | $36 |
| EBITDA | -$10 | $16 | -$24 | -$26 |
| % Margin | -0.6% | 1.2% | -1.6% | -2% |