BeijingWest Industries International Limited
NFGRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,775 | $2,709 | $2,478 | $2,602 |
| % Growth | 2.4% | 9.3% | -4.7% | – |
| Cost of Goods Sold | $2,316 | $2,310 | $2,044 | $2,190 |
| Gross Profit | $458 | $399 | $434 | $412 |
| % Margin | 16.5% | 14.7% | 17.5% | 15.8% |
| R&D Expenses | $393 | $276 | $237 | $246 |
| G&A Expenses | $185 | $172 | $155 | $156 |
| SG&A Expenses | $202 | $211 | $205 | $173 |
| Sales & Mktg Exp. | $18 | $39 | $50 | $17 |
| Other Operating Expenses | -$31 | -$12 | -$33 | -$22 |
| Operating Expenses | $564 | $474 | $409 | $398 |
| Operating Income | -$106 | -$76 | $25 | -$8 |
| % Margin | -3.8% | -2.8% | 1% | -0.3% |
| Other Income/Exp. Net | -$12 | -$12 | -$15 | $22 |
| Pre-Tax Income | -$118 | -$88 | $10 | $13 |
| Tax Expense | $10 | -$32 | $15 | $22 |
| Net Income | -$128 | -$55 | -$5 | -$9 |
| % Margin | -4.6% | -2% | -0.2% | -0.4% |
| EPS | -0.21 | -0.096 | -0.009 | -0.016 |
| % Growth | -118.1% | -1,032.9% | 47.5% | – |
| EPS Diluted | -0.21 | -0.096 | -0.009 | -0.016 |
| Weighted Avg Shares Out | 622 | 574 | 574 | 574 |
| Weighted Avg Shares Out Dil | 622 | 574 | 574 | 574 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $12 | $12 | $15 | $18 |
| Depreciation & Amortization | $99 | $106 | $101 | $112 |
| EBITDA | -$7 | $30 | $126 | $143 |
| % Margin | -0.3% | 1.1% | 5.1% | 5.5% |