New Fortress Energy Inc.
NFE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,364,860 | $2,413,296 | $2,368,272 | $1,322,810 |
| % Growth | -2% | 1.9% | 79% | – |
| Cost of Goods Sold | $1,272,352 | $1,276,999 | $1,179,746 | $741,003 |
| Gross Profit | $1,092,508 | $1,136,297 | $1,188,526 | $581,807 |
| % Margin | 46.2% | 47.1% | 50.2% | 44% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $285,520 | $205,104 | $236,051 | $199,881 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $268,349 | $0 | $142,640 | $143,048 |
| Operating Expenses | $553,869 | $205,104 | $378,691 | $342,929 |
| Operating Income | $538,639 | $942,667 | $385,660 | $238,878 |
| % Margin | 22.8% | 39.1% | 16.3% | 18.1% |
| Other Income/Exp. Net | -$711,517 | -$278,278 | -$324,313 | -$133,706 |
| Pre-Tax Income | -$172,878 | $664,389 | $61,347 | $105,172 |
| Tax Expense | $69,509 | $115,513 | -$123,439 | $12,461 |
| Net Income | -$249,039 | $547,882 | $194,479 | $97,104 |
| % Margin | -10.5% | 22.7% | 8.2% | 7.3% |
| EPS | -1.24 | 2.66 | 0.93 | 0.49 |
| % Growth | -146.6% | 186% | 89.8% | – |
| EPS Diluted | -1.25 | 2.65 | 0.93 | 0.48 |
| Weighted Avg Shares Out | 217,578 | 205,943 | 209,501 | 198,593 |
| Weighted Avg Shares Out Dil | 218,622 | 206,482 | 209,854 | 201,703 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $328,377 | $277,842 | $236,861 | $154,324 |
| Depreciation & Amortization | $162,525 | $187,324 | $142,640 | $99,544 |
| EBITDA | $317,513 | $1,110,986 | $440,848 | $350,452 |
| % Margin | 13.4% | 46% | 18.6% | 26.5% |