New Fortress Energy Inc.
NFE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,365 | $2,413 | $2,368 | $1,323 |
| % Growth | -2% | 1.9% | 79% | – |
| Cost of Goods Sold | $1,272 | $1,277 | $1,180 | $741 |
| Gross Profit | $1,093 | $1,136 | $1,189 | $582 |
| % Margin | 46.2% | 47.1% | 50.2% | 44% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $286 | $205 | $236 | $200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $268 | $0 | $143 | $143 |
| Operating Expenses | $554 | $205 | $379 | $343 |
| Operating Income | $539 | $943 | $386 | $239 |
| % Margin | 22.8% | 39.1% | 16.3% | 18.1% |
| Other Income/Exp. Net | -$712 | -$278 | -$324 | -$134 |
| Pre-Tax Income | -$173 | $664 | $61 | $105 |
| Tax Expense | $70 | $116 | -$123 | $12 |
| Net Income | -$249 | $548 | $194 | $97 |
| % Margin | -10.5% | 22.7% | 8.2% | 7.3% |
| EPS | -1.24 | 2.66 | 0.93 | 0.49 |
| % Growth | -146.6% | 186% | 89.8% | – |
| EPS Diluted | -1.25 | 2.65 | 0.93 | 0.48 |
| Weighted Avg Shares Out | 218 | 206 | 210 | 199 |
| Weighted Avg Shares Out Dil | 219 | 206 | 210 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $328 | $278 | $237 | $154 |
| Depreciation & Amortization | $163 | $187 | $143 | $100 |
| EBITDA | $318 | $1,111 | $441 | $350 |
| % Margin | 13.4% | 46% | 18.6% | 26.5% |