Nextensa NV/SA
NEXTA.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €50,726 | €59,964 | €65,098 | €59,517 |
| % Growth | -15.4% | -7.9% | 9.4% | – |
| Cost of Goods Sold | €20,783 | €21,586 | €29,671 | €24,640 |
| Gross Profit | €29,943 | €38,378 | €35,427 | €34,877 |
| % Margin | 59% | 64% | 54.4% | 58.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €5,127 | €5,766 | €5,650 | €6,382 |
| SG&A Expenses | €5,127 | €5,766 | €5,650 | €6,382 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€1,373 | €41,451 | €5,406 | €4,557 |
| Operating Expenses | €3,754 | €47,217 | €11,056 | €10,939 |
| Operating Income | €26,189 | -€8,839 | €24,371 | €23,938 |
| % Margin | 51.6% | -14.7% | 37.4% | 40.2% |
| Other Income/Exp. Net | €1,541 | -€22,192 | -€4,854 | -€11,819 |
| Pre-Tax Income | €27,730 | -€31,031 | €19,517 | €12,119 |
| Tax Expense | €7,917 | €5,944 | €5,574 | €4,927 |
| Net Income | €19,942 | -€24,921 | €14,094 | €7,349 |
| % Margin | 39.3% | -41.6% | 21.7% | 12.3% |
| EPS | 1.96 | -2.48 | 1.38 | 0.74 |
| % Growth | 179% | -279.7% | 86.5% | – |
| EPS Diluted | 1.96 | -2.48 | 1.38 | 0.74 |
| Weighted Avg Shares Out | 10,171 | 10,041 | 10,171 | 9,872 |
| Weighted Avg Shares Out Dil | 10,171 | 10,041 | 10,171 | 9,872 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,283 | €0 | €0 | €0 |
| Interest Expense | €0 | €25,474 | €0 | €0 |
| Depreciation & Amortization | €721 | €284 | €751 | €421 |
| EBITDA | €26,728 | €30,406 | €31,757 | €25,248 |
| % Margin | 52.7% | 50.7% | 48.8% | 42.4% |