Nextensa NV/SA
NEXTA.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €51 | €60 | €65 | €60 |
| % Growth | -15.4% | -7.9% | 9.4% | – |
| Cost of Goods Sold | €21 | €22 | €30 | €25 |
| Gross Profit | €30 | €38 | €35 | €35 |
| % Margin | 59% | 64% | 54.4% | 58.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €5 | €6 | €6 | €6 |
| SG&A Expenses | €5 | €6 | €6 | €6 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€1 | €41 | €5 | €5 |
| Operating Expenses | €4 | €47 | €11 | €11 |
| Operating Income | €26 | -€9 | €24 | €24 |
| % Margin | 51.6% | -14.7% | 37.4% | 40.2% |
| Other Income/Exp. Net | €2 | -€22 | -€5 | -€12 |
| Pre-Tax Income | €28 | -€31 | €20 | €12 |
| Tax Expense | €8 | €6 | €6 | €5 |
| Net Income | €20 | -€25 | €14 | €7 |
| % Margin | 39.3% | -41.6% | 21.7% | 12.3% |
| EPS | 1.96 | -2.48 | 1.38 | 0.74 |
| % Growth | 179% | -279.7% | 86.5% | – |
| EPS Diluted | 1.96 | -2.48 | 1.38 | 0.74 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €0 | €0 | €0 |
| Interest Expense | €0 | €25 | €0 | €0 |
| Depreciation & Amortization | €1 | €0 | €1 | €0 |
| EBITDA | €27 | €30 | €32 | €25 |
| % Margin | 52.7% | 50.7% | 48.8% | 42.4% |