Nextensa NV/SA
NEXTA.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €134 | €120 | €136 | €95 |
| % Growth | 11.7% | -11.7% | 43.5% | – |
| Cost of Goods Sold | €63 | €47 | €75 | €41 |
| Gross Profit | €71 | €73 | €61 | €54 |
| % Margin | 53% | 61.2% | 44.7% | 56.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €11 | €11 | €14 | €2 |
| SG&A Expenses | €11 | €11 | €14 | €3 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €2 |
| Other Operating Expenses | €44 | €7 | €0 | €10 |
| Operating Expenses | €56 | €18 | €14 | €13 |
| Operating Income | €16 | €55 | €80 | €53 |
| % Margin | 11.6% | 45.9% | 58.8% | 56% |
| Other Income/Exp. Net | -€27 | -€21 | €7 | €12 |
| Pre-Tax Income | -€12 | €34 | €87 | €65 |
| Tax Expense | -€0 | €10 | €16 | €12 |
| Net Income | -€11 | €24 | €71 | €53 |
| % Margin | -8.1% | 20.4% | 52.4% | 56.2% |
| EPS | -1.06 | 2.45 | 7.18 | 6.85 |
| % Growth | -143.3% | -65.9% | 4.8% | – |
| EPS Diluted | -1.06 | 2.45 | 7.18 | 6.85 |
| Weighted Avg Shares Out | 10 | 10 | 8 | 8 |
| Weighted Avg Shares Out Dil | 10 | 10 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14 | €11 | €10 | €1 |
| Interest Expense | €29 | €25 | €18 | €10 |
| Depreciation & Amortization | €1 | €1 | €1 | €0 |
| EBITDA | €18 | €60 | €89 | €62 |
| % Margin | 13.7% | 50% | 65.4% | 65.5% |