NextDecade Corporation
NEXT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $6,676 | $3,148 | $1,272 | $2,151 |
| Gross Profit | -$6,676 | -$3,148 | -$1,272 | -$2,151 |
| % Margin | – | – | – | – |
| R&D Expenses | $8,260 | $4,891 | $4,101 | $0 |
| G&A Expenses | $150,109 | $0 | $0 | $0 |
| SG&A Expenses | $150,109 | $114,629 | $49,102 | $17,356 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,030 | $0 | $0 | $0 |
| Operating Expenses | $164,399 | $119,520 | $53,203 | $17,356 |
| Operating Income | -$171,075 | -$122,668 | -$54,475 | -$19,507 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $448,522 | -$98,972 | -$5,596 | -$2,532 |
| Pre-Tax Income | $277,447 | -$221,640 | -$60,071 | -$22,039 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$61,751 | -$162,261 | -$60,071 | -$22,039 |
| % Margin | – | – | – | – |
| EPS | -0.24 | -0.94 | -0.65 | -0.34 |
| % Growth | 74.5% | -44.6% | -91.2% | – |
| EPS Diluted | -0.24 | -0.94 | -0.65 | -0.34 |
| Weighted Avg Shares Out | 258,535 | 194,595 | 130,136 | 119,201 |
| Weighted Avg Shares Out Dil | 258,535 | 194,595 | 130,136 | 119,201 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $87,539 | $84,658 | $5,747 | $0 |
| Depreciation & Amortization | $6,676 | $3,148 | $1,272 | $2,151 |
| EBITDA | $371,662 | -$168,207 | -$58,799 | -$19,888 |
| % Margin | – | – | – | – |