NextSource Materials Inc.
NEXT.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$11 | CA$7 | CA$10 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1 | CA$0 | CA$0 | CA$1 |
| Inventory | CA$8 | CA$1 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$1 | CA$0 | CA$0 |
| Total Curr. Assets | CA$15 | CA$14 | CA$8 | CA$10 |
| Property Plant & Equip (Net) | CA$73 | CA$70 | CA$44 | CA$19 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1 | CA$9 | CA$1 | CA$0 |
| Total NC Assets | CA$74 | CA$79 | CA$45 | CA$19 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$84 | CA$93 | CA$53 | CA$29 |
| Liabilities | – | – | – | – |
| Payables | CA$3 | CA$4 | CA$3 | CA$2 |
| Short-Term Debt | CA$17 | CA$2 | CA$1 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$3 | CA$2 |
| Other Curr. Liab. | CA$4 | CA$4 | CA$1 | CA$21 |
| Total Curr. Liab. | CA$24 | CA$10 | CA$8 | CA$24 |
| LT Debt | CA$7 | CA$19 | CA$10 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$12 | CA$11 | CA$10 | CA$8 |
| Total NC Liab. | CA$19 | CA$30 | CA$20 | CA$8 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9 | CA$21 | CA$11 | CA$0 |
| Total Liabilities | CA$43 | CA$41 | CA$28 | CA$32 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$295 | CA$205 | CA$169 | CA$127 |
| Retained Earnings | -CA$238 | -CA$151 | -CA$142 | -CA$131 |
| AOCI | -CA$1 | -CA$1 | -CA$2 | CA$0 |
| Other Equity | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Total Equity | CA$56 | CA$52 | CA$25 | -CA$3 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$115 | CA$93 | CA$53 | CA$29 |
| Net Debt | CA$20 | CA$10 | CA$5 | -CA$9 |