NexMetals Mining Corp.
NEXM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1,581 | $745 | $97 | $0 |
| Gross Profit | -$1,581 | -$745 | -$97 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,001 | $6,445 | $15,660 | $0 |
| SG&A Expenses | $9,001 | $6,445 | $15,660 | $2,371 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $29,651 | $22,864 | $87 | $0 |
| Operating Expenses | $38,652 | $29,309 | $15,748 | $2,371 |
| Operating Income | -$40,233 | -$30,054 | -$15,844 | -$2,371 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$2,187 | -$2,847 | -$20,566 | -$5,029 |
| Pre-Tax Income | -$42,420 | -$32,901 | -$36,410 | -$7,400 |
| Tax Expense | $0 | -$525 | $0 | $0 |
| Net Income | -$42,420 | -$32,376 | -$36,410 | -$7,400 |
| % Margin | – | – | – | – |
| EPS | -5 | -5 | -6.8 | -1.65 |
| % Growth | 0% | 26.5% | -312.1% | – |
| EPS Diluted | -5 | -5 | -6.8 | -1.65 |
| Weighted Avg Shares Out | 8,447 | 6,425 | 5,483 | 5,656 |
| Weighted Avg Shares Out Dil | 8,447 | 6,425 | 5,483 | 5,656 |
| Supplemental Information | – | – | – | – |
| Interest Income | $114 | $0 | $0 | $0 |
| Interest Expense | $3,109 | $2,580 | $511 | $3 |
| Depreciation & Amortization | $1,581 | $745 | $97 | $0 |
| EBITDA | -$37,730 | -$29,576 | -$35,803 | -$7,398 |
| % Margin | – | – | – | – |