NeXGold Mining Corp.
NEXG.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,357 | CA$9,431 | CA$16,013 | CA$10,084 |
| Short-Term Investments | CA$3,922 | CA$666 | CA$664 | CA$694 |
| Receivables | CA$1,257 | CA$329 | CA$411 | CA$490 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$785 | CA$1,258 | CA$460 | CA$644 |
| Total Curr. Assets | CA$22,321 | CA$11,683 | CA$17,549 | CA$11,911 |
| Property Plant & Equip (Net) | CA$167,761 | CA$106,000 | CA$106,189 | CA$120,255 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,393 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$169,155 | CA$106,000 | CA$106,189 | CA$120,255 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$191,475 | CA$117,683 | CA$123,737 | CA$132,166 |
| Liabilities | – | – | – | – |
| Payables | CA$1,894 | CA$595 | CA$523 | CA$705 |
| Short-Term Debt | CA$1,375 | CA$9,338 | CA$8,611 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,760 | CA$685 | CA$3,667 | CA$3,290 |
| Total Curr. Liab. | CA$6,029 | CA$10,618 | CA$9,853 | CA$3,995 |
| LT Debt | CA$23,920 | CA$7,604 | CA$9,799 | CA$5,410 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$2,233 |
| Other NC Liab. | CA$2,257 | CA$0 | CA$0 | -CA$2,233 |
| Total NC Liab. | CA$26,177 | CA$7,604 | CA$9,799 | CA$5,410 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$422 | CA$252 | CA$358 | CA$0 |
| Total Liabilities | CA$32,206 | CA$18,222 | CA$19,652 | CA$9,405 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$288,833 | CA$216,257 | CA$209,596 | CA$209,453 |
| Retained Earnings | -CA$163,629 | -CA$143,974 | -CA$130,588 | -CA$110,294 |
| AOCI | -CA$1,444 | -CA$1,024 | -CA$1,025 | -CA$996 |
| Other Equity | CA$35,509 | CA$28,201 | CA$26,103 | CA$24,598 |
| Total Equity | CA$159,269 | CA$99,461 | CA$104,085 | CA$122,761 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$191,475 | CA$117,683 | CA$123,737 | CA$132,166 |
| Net Debt | CA$8,939 | CA$7,511 | CA$2,397 | -CA$4,674 |