NeXGold Mining Corp.
NEXG.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,293 | CA$8,500 | CA$11,146 | CA$16,357 |
| Short-Term Investments | CA$1,586 | CA$1,647 | CA$1,890 | CA$3,922 |
| Receivables | CA$959 | CA$2,048 | CA$1,714 | CA$1,257 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$13,433 | CA$12,840 | CA$15,188 | CA$22,321 |
| Property Plant & Equip (Net) | CA$144,159 | CA$167,380 | CA$167,554 | CA$167,761 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,970 | CA$1,502 | CA$1,492 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1,393 |
| Total NC Assets | CA$146,129 | CA$168,882 | CA$169,045 | CA$169,155 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$159,562 | CA$181,723 | CA$184,233 | CA$191,475 |
| Liabilities | – | – | – | – |
| Payables | CA$1,837 | CA$1,404 | CA$2,667 | CA$1,894 |
| Short-Term Debt | CA$3,134 | CA$2,998 | CA$2,113 | CA$1,093 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$149 | CA$258 | CA$623 | CA$960 |
| Total Curr. Liab. | CA$10,207 | CA$7,320 | CA$7,957 | CA$6,029 |
| LT Debt | CA$5,310 | CA$21,186 | CA$23,080 | CA$23,781 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$2,192 | CA$2,152 | CA$2,256 | CA$2,257 |
| Total NC Liab. | CA$7,554 | CA$23,398 | CA$25,423 | CA$26,177 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$233 | CA$311 | CA$349 | CA$422 |
| Total Liabilities | CA$17,761 | CA$30,717 | CA$33,379 | CA$32,206 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$300,728 | CA$296,113 | CA$288,985 | CA$288,833 |
| Retained Earnings | -CA$196,227 | -CA$182,970 | -CA$173,525 | -CA$163,629 |
| AOCI | -CA$758 | -CA$951 | -CA$728 | -CA$1,444 |
| Other Equity | CA$7,734 | CA$8,443 | CA$6,362 | CA$6,362 |
| Total Equity | CA$141,802 | CA$151,005 | CA$150,853 | CA$159,269 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$159,562 | CA$181,723 | CA$184,233 | CA$191,475 |
| Net Debt | -CA$1,848 | CA$15,684 | CA$14,047 | CA$8,516 |