NEXE Innovations Inc.
NEXE.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,282 | CA$8,049 | CA$15,610 | CA$15,507 |
| Short-Term Investments | CA$3,030 | CA$3,040 | CA$0 | CA$12,955 |
| Receivables | CA$364 | CA$323 | CA$2,362 | CA$1,338 |
| Inventory | CA$659 | CA$589 | CA$791 | CA$930 |
| Other Curr. Assets | CA$100 | CA$3,456 | CA$7,414 | CA$4,009 |
| Total Curr. Assets | CA$13,434 | CA$15,457 | CA$26,217 | CA$34,740 |
| Property Plant & Equip (Net) | CA$19,359 | CA$20,951 | CA$17,062 | CA$12,100 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$79 | CA$79 | CA$79 | CA$79 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,467 | CA$0 | CA$0 | CA$2,252 |
| Total NC Assets | CA$20,905 | CA$21,030 | CA$17,141 | CA$14,430 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$34,340 | CA$36,487 | CA$43,358 | CA$49,170 |
| Liabilities | – | – | – | – |
| Payables | CA$2,211 | CA$2,143 | CA$2,863 | CA$1,574 |
| Short-Term Debt | CA$397 | CA$394 | CA$319 | CA$404 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$83 | CA$14 | CA$1,002 |
| Other Curr. Liab. | CA$460 | CA$0 | CA$5 | CA$31 |
| Total Curr. Liab. | CA$3,067 | CA$2,620 | CA$3,202 | CA$3,011 |
| LT Debt | CA$0 | CA$272 | CA$666 | CA$1,367 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$272 | CA$666 | CA$1,367 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$526 |
| Total Liabilities | CA$3,067 | CA$2,892 | CA$3,868 | CA$4,378 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$66,190 | CA$66,190 | CA$66,190 | CA$66,882 |
| Retained Earnings | -CA$46,921 | -CA$44,076 | -CA$37,546 | -CA$31,408 |
| AOCI | CA$3,297 | CA$2,775 | CA$2,139 | CA$1,426 |
| Other Equity | CA$8,707 | CA$8,707 | CA$8,707 | CA$7,893 |
| Total Equity | CA$31,272 | CA$33,595 | CA$39,490 | CA$44,792 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$34,340 | CA$36,487 | CA$43,358 | CA$49,170 |
| Net Debt | -CA$8,886 | -CA$7,383 | -CA$14,624 | -CA$13,737 |