NEXE Innovations Inc.
NEXE.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,781 | CA$9,282 | CA$10,249 | CA$14,478 |
| Short-Term Investments | CA$8,673 | CA$3,030 | CA$3,030 | CA$30 |
| Receivables | CA$314 | CA$364 | CA$422 | CA$355 |
| Inventory | CA$612 | CA$659 | CA$514 | CA$615 |
| Other Curr. Assets | CA$0 | CA$0 | CA$1,539 | CA$0 |
| Total Curr. Assets | CA$12,632 | CA$13,434 | CA$15,753 | CA$17,039 |
| Property Plant & Equip (Net) | CA$19,007 | CA$19,359 | CA$19,793 | CA$20,107 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$79 | CA$79 | CA$79 | CA$79 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,467 | CA$1,467 | CA$0 | CA$0 |
| Total NC Assets | CA$20,554 | CA$20,905 | CA$19,872 | CA$20,186 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$33,186 | CA$34,340 | CA$35,625 | CA$37,225 |
| Liabilities | – | – | – | – |
| Payables | CA$2,243 | CA$2,211 | CA$2,382 | CA$2,247 |
| Short-Term Debt | CA$409 | CA$397 | CA$0 | CA$438 |
| Tax Payable | CA$450 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$20 | CA$0 | CA$92 | CA$96 |
| Other Curr. Liab. | CA$0 | CA$10 | CA$378 | CA$0 |
| Total Curr. Liab. | CA$3,122 | CA$3,067 | CA$2,852 | CA$2,782 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$41 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$41 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,122 | CA$3,067 | CA$2,852 | CA$2,823 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$66,190 | CA$66,190 | CA$66,190 | CA$66,190 |
| Retained Earnings | -CA$48,349 | -CA$46,921 | -CA$45,184 | -CA$43,429 |
| AOCI | CA$3,516 | CA$3,297 | CA$3,060 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$2,935 |
| Total Equity | CA$30,064 | CA$31,272 | CA$32,773 | CA$34,402 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$33,186 | CA$34,340 | CA$35,625 | CA$37,225 |
| Net Debt | -CA$2,372 | -CA$8,886 | -CA$10,249 | -CA$13,999 |