Next Dynamics Inc.
NEXD · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $38 | $0 | $0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | $1 | $16 | $41 | $49 |
| Gross Profit | -$1 | $23 | -$41 | -$49 |
| % Margin | – | 59% | – | – |
| R&D Expenses | $0 | $10 | $43 | $39 |
| G&A Expenses | $0 | $0 | $0 | $318 |
| SG&A Expenses | $88 | $256 | $327 | $457 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $35 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $88 | $266 | $371 | $496 |
| Operating Income | -$88 | -$243 | -$411 | -$545 |
| % Margin | – | -633.5% | – | – |
| Other Income/Exp. Net | -$127 | -$53 | -$13 | -$11 |
| Pre-Tax Income | -$216 | -$296 | -$424 | -$556 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$216 | -$296 | -$424 | -$556 |
| % Margin | – | -771.6% | – | – |
| EPS | -0.012 | -0.017 | -0.024 | -0.032 |
| % Growth | 27.2% | 30.2% | 23.9% | – |
| EPS Diluted | -0.012 | -0.017 | -0.024 | -0.032 |
| Weighted Avg Shares Out | 17,504 | 17,504 | 17,504 | 17,504 |
| Weighted Avg Shares Out Dil | 17,504 | 17,504 | 17,504 | 17,504 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $61 | $52 | $12 | $10 |
| Depreciation & Amortization | $1 | $16 | $41 | $49 |
| EBITDA | -$154 | -$229 | -$371 | -$497 |
| % Margin | – | -595.7% | – | – |