Next Dynamics Inc.
NEXD · OTC
9/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $218 | $0 | $0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | -$0 | $218 | -$0 | -$0 |
| % Margin | – | 99.9% | – | – |
| R&D Expenses | $0 | $216 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $30 | $49 | $0 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$4 | $0 |
| Operating Expenses | $30 | $265 | -$4 | $8 |
| Operating Income | -$30 | -$48 | -$0 | -$9 |
| % Margin | – | -22% | – | – |
| Other Income/Exp. Net | -$19 | -$46 | -$77 | -$16 |
| Pre-Tax Income | -$49 | -$94 | -$78 | -$24 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$49 | -$94 | -$78 | -$24 |
| % Margin | – | -43.2% | – | – |
| EPS | -0 | -0.001 | -0.004 | -0.001 |
| % Growth | 40% | 88.6% | -214.3% | – |
| EPS Diluted | -0 | -0.001 | -0.004 | -0.001 |
| Weighted Avg Shares Out | 187,500 | 187,500 | 17,504 | 17,504 |
| Weighted Avg Shares Out Dil | 187,500 | 187,500 | 17,504 | 17,504 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $19 | $18 | $15 | $16 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$30 | -$76 | -$66 | -$8 |
| % Margin | – | -35% | – | – |