Nexcom A/S
NEXCOM.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 1,369 | DKK 2,392 | DKK 2,434 | DKK 4,214 |
| % Growth | -42.8% | -1.7% | -42.2% | – |
| Cost of Goods Sold | DKK 4,864 | DKK 2,600 | DKK 2,516 | DKK 69 |
| Gross Profit | -DKK 3,495 | -DKK 208 | -DKK 82 | DKK 4,145 |
| % Margin | -255.3% | -8.7% | -3.4% | 98.4% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 1,403 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 2,184 | DKK 4,371 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 2,627 | DKK 768 | -DKK 714 |
| Operating Expenses | DKK 0 | DKK 2,627 | DKK 2,952 | DKK 5,060 |
| Operating Income | -DKK 3,495 | -DKK 2,835 | -DKK 3,034 | -DKK 915 |
| % Margin | -255.3% | -118.5% | -124.7% | -21.7% |
| Other Income/Exp. Net | -DKK 317 | -DKK 2,656 | -DKK 1,322 | DKK 1,663 |
| Pre-Tax Income | -DKK 3,812 | -DKK 5,491 | -DKK 4,356 | DKK 748 |
| Tax Expense | -DKK 1 | DKK 12 | DKK 4 | DKK 5 |
| Net Income | -DKK 3,811 | -DKK 5,503 | -DKK 4,360 | DKK 743 |
| % Margin | -278.4% | -230.1% | -179.1% | 17.6% |
| EPS | -0.15 | -0.24 | -0.19 | 0.033 |
| % Growth | 37.5% | -26.3% | -679.3% | – |
| EPS Diluted | -0.15 | -0.24 | -0.19 | 0.033 |
| Weighted Avg Shares Out | 24,968 | 22,632 | 22,632 | 22,632 |
| Weighted Avg Shares Out Dil | 24,968 | 22,632 | 22,632 | 22,632 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 1,663 |
| Interest Expense | DKK 317 | DKK 2,656 | DKK 1,322 | DKK 0 |
| Depreciation & Amortization | DKK 758 | DKK 759 | DKK 768 | DKK 689 |
| EBITDA | -DKK 2,737 | -DKK 2,076 | -DKK 2,266 | DKK 1,263 |
| % Margin | -199.9% | -86.8% | -93.1% | 30% |