NexTech3D.AI Corp.
NEXCF · OTC
12/31/2024 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3 | $3 | $26 | $18 |
| % Growth | -1.3% | -87.6% | 46.6% | – |
| Cost of Goods Sold | $1 | $2 | $16 | $8 |
| Gross Profit | $2 | $2 | $10 | $10 |
| % Margin | 63% | 50.6% | 37.9% | 55.7% |
| R&D Expenses | $2 | $4 | $7 | $4 |
| G&A Expenses | $5 | $18 | $19 | $12 |
| SG&A Expenses | $6 | $20 | $36 | $21 |
| Sales & Mktg Exp. | $1 | $2 | $17 | $10 |
| Other Operating Expenses | $1 | $3 | $2 | $1 |
| Operating Expenses | $9 | $27 | $45 | $25 |
| Operating Income | -$11 | -$23 | -$37 | -$16 |
| % Margin | -348.1% | -725.3% | -142.5% | -88.3% |
| Other Income/Exp. Net | -$0 | -$3 | $4 | -$0 |
| Pre-Tax Income | -$7 | -$27 | -$33 | -$16 |
| Tax Expense | $0 | -$1 | -$0 | -$0 |
| Net Income | -$7 | -$26 | -$33 | -$16 |
| % Margin | -210.3% | -807.4% | -125.9% | -88.2% |
| EPS | -0.045 | -0.26 | -0.39 | -0.23 |
| % Growth | 82.6% | 33.3% | -69.6% | – |
| EPS Diluted | -0.053 | -0.26 | -0.39 | -0.23 |
| Weighted Avg Shares Out | 148 | 100 | 84 | 69 |
| Weighted Avg Shares Out Dil | 133 | 100 | 84 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $5 | $0 | $0 |
| Depreciation & Amortization | $0 | $3 | $2 | $1 |
| EBITDA | -$11 | -$20 | -$35 | -$15 |
| % Margin | -351.7% | -630.4% | -133.3% | -83.6% |