NexTier Oilfield Solutions Inc.
NEX · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $3,244,822 | $1,423,441 | $1,202,581 | $1,821,556 |
| % Growth | 128% | 18.4% | -34% | – |
| Cost of Goods Sold | $2,719,354 | $1,439,485 | $1,334,625 | $1,696,082 |
| Gross Profit | $525,468 | -$16,044 | -$132,044 | $125,474 |
| % Margin | 16.2% | -1.1% | -11% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $145,996 | $109,404 | $144,147 | $123,676 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $453 |
| Operating Expenses | $145,996 | $109,404 | $144,147 | $123,676 |
| Operating Income | $165,471 | -$105,259 | -$331,277 | -$289,899 |
| % Margin | 5.1% | -7.4% | -27.5% | -15.9% |
| Other Income/Exp. Net | -$13,124 | -$12,478 | -$14,136 | -$21,403 |
| Pre-Tax Income | $319,529 | -$117,737 | -$345,413 | -$105,152 |
| Tax Expense | $4,560 | $1,686 | $1,470 | $1,005 |
| Net Income | $314,969 | -$119,423 | -$346,883 | -$106,157 |
| % Margin | 9.7% | -8.4% | -28.8% | -5.8% |
| EPS | 1.29 | -0.53 | -1.62 | -0.86 |
| % Growth | 343.4% | 67.3% | -88.4% | – |
| EPS Diluted | 1.26 | -0.53 | -1.62 | -0.86 |
| Weighted Avg Shares Out | 243,360 | 224,401 | 213,795 | 122,977 |
| Weighted Avg Shares Out Dil | 249,346 | 224,401 | 213,795 | 122,977 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28,382 | $24,609 | $20,652 | $21,856 |
| Depreciation & Amortization | $229,259 | -$8,058 | $61,602 | $292,150 |
| EBITDA | $394,730 | -$113,317 | -$263,159 | $2,251 |
| % Margin | 12.2% | -8% | -21.9% | 0.1% |