NexTier Oilfield Solutions Inc.
NEX · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $3,245 | $1,423 | $1,203 | $1,822 |
| % Growth | 128% | 18.4% | -34% | – |
| Cost of Goods Sold | $2,719 | $1,439 | $1,335 | $1,696 |
| Gross Profit | $525 | -$16 | -$132 | $125 |
| % Margin | 16.2% | -1.1% | -11% | 6.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $146 | $109 | $144 | $124 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $146 | $109 | $144 | $124 |
| Operating Income | $165 | -$105 | -$331 | -$290 |
| % Margin | 5.1% | -7.4% | -27.5% | -15.9% |
| Other Income/Exp. Net | -$13 | -$12 | -$14 | -$21 |
| Pre-Tax Income | $320 | -$118 | -$345 | -$105 |
| Tax Expense | $5 | $2 | $1 | $1 |
| Net Income | $315 | -$119 | -$347 | -$106 |
| % Margin | 9.7% | -8.4% | -28.8% | -5.8% |
| EPS | 1.29 | -0.53 | -1.62 | -0.86 |
| % Growth | 343.4% | 67.3% | -88.4% | – |
| EPS Diluted | 1.26 | -0.53 | -1.62 | -0.86 |
| Weighted Avg Shares Out | 243 | 224 | 214 | 123 |
| Weighted Avg Shares Out Dil | 249 | 224 | 214 | 123 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $28 | $25 | $21 | $22 |
| Depreciation & Amortization | $229 | -$8 | $62 | $292 |
| EBITDA | $395 | -$113 | -$263 | $2 |
| % Margin | 12.2% | -8% | -21.9% | 0.1% |