Puxin Limited
NEWYY · OTC
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | |
|---|---|---|---|---|
| Revenue | $674 | $687 | $718 | $833 |
| % Growth | -1.8% | -4.4% | -13.8% | – |
| Cost of Goods Sold | $376 | $385 | $404 | $423 |
| Gross Profit | $298 | $302 | $314 | $411 |
| % Margin | 44.2% | 43.9% | 43.7% | 49.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $200 | $110 | $159 | $108 |
| SG&A Expenses | $417 | $295 | $450 | $425 |
| Sales & Mktg Exp. | $217 | $186 | $291 | $317 |
| Other Operating Expenses | -$3 | $0 | $0 | $0 |
| Operating Expenses | $417 | $295 | $450 | $425 |
| Operating Income | -$1,362 | $7 | -$136 | -$14 |
| % Margin | -202% | 1% | -19% | -1.7% |
| Other Income/Exp. Net | -$22 | $32 | $75 | $57 |
| Pre-Tax Income | -$1,384 | $38 | -$61 | $44 |
| Tax Expense | -$6 | $0 | $10 | $0 |
| Net Income | -$1,378 | $38 | -$70 | $43 |
| % Margin | -204.4% | 5.5% | -9.8% | 5.2% |
| EPS | -3,152 | 88 | -161.4 | 100 |
| % Growth | -3,681.8% | 154.5% | -261.4% | – |
| EPS Diluted | -3,152 | 12 | -159.6 | 96 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $10 | $11 | $11 |
| Interest Expense | $23 | $21 | $19 | $19 |
| Depreciation & Amortization | $1,249 | $27 | $30 | $35 |
| EBITDA | -$113 | $34 | $1,094 | $21 |
| % Margin | -16.7% | 4.9% | 152.2% | 2.5% |