Newtopia Inc.
NEWUF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $10 | $11 | $10 | $11 |
| % Growth | -12.4% | 6.8% | -8.4% | – |
| Cost of Goods Sold | $5 | $5 | $5 | $6 |
| Gross Profit | $5 | $6 | $5 | $6 |
| % Margin | 53.9% | 54% | 48.5% | 48.2% |
| R&D Expenses | $2 | $4 | $3 | $3 |
| G&A Expenses | $6 | $8 | $8 | $9 |
| SG&A Expenses | $7 | $11 | $12 | $9 |
| Sales & Mktg Exp. | $1 | $3 | $3 | $4 |
| Other Operating Expenses | -$2 | -$2 | -$2 | $0 |
| Operating Expenses | $8 | $12 | $12 | $12 |
| Operating Income | -$3 | -$6 | -$7 | -$7 |
| % Margin | -26.5% | -55.7% | -66.6% | -57.7% |
| Other Income/Exp. Net | -$4 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$7 | -$8 | -$8 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7 | -$8 | -$8 | -$8 |
| % Margin | -67.5% | -69% | -73.2% | -67.7% |
| EPS | -0.044 | -0.068 | -0.076 | -0.12 |
| % Growth | 35% | 10.4% | 36.5% | – |
| EPS Diluted | -0.044 | -0.068 | -0.076 | -0.12 |
| Weighted Avg Shares Out | 149 | 113 | 100 | 67 |
| Weighted Avg Shares Out Dil | 149 | 113 | 100 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | -$2 | -$6 | -$7 | -$7 |
| % Margin | -18% | -56.6% | -69% | -59.4% |