Newtopia Inc.
NEWUF · OTC
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1 | $2 | $2 | $2 |
| % Growth | -37.1% | -13.5% | -22.6% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $0 | $1 | $1 | $1 |
| % Margin | 33.9% | 48.5% | 50.4% | 57.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $3 |
| SG&A Expenses | $1 | $1 | $1 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$2 |
| Operating Expenses | $1 | $2 | $2 | $2 |
| Operating Income | -$1 | -$1 | -$1 | -$0 |
| % Margin | -105.7% | -50.6% | -40.9% | -15.5% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$3 |
| Pre-Tax Income | -$2 | -$1 | -$1 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2 | -$1 | -$1 | -$3 |
| % Margin | -166.7% | -74.9% | -66.7% | -137.7% |
| EPS | -0.01 | -0.007 | -0.007 | -0.02 |
| % Growth | -39.7% | 8.1% | 63.7% | – |
| EPS Diluted | -0.01 | -0.007 | -0.007 | -0.02 |
| Weighted Avg Shares Out | 173 | 173 | 164 | 158 |
| Weighted Avg Shares Out Dil | 173 | 173 | 164 | 158 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$1 | -$1 | -$0 |
| % Margin | -136% | -57.3% | -40.9% | -6.6% |