Nevis Brands Inc.
NEVI.CN · CNQ
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,550 | CA$672 | CA$0 | CA$0 |
| % Growth | 130.8% | – | – | – |
| Cost of Goods Sold | CA$474 | CA$279 | CA$8 | CA$16 |
| Gross Profit | CA$1,076 | CA$393 | -CA$8 | -CA$16 |
| % Margin | 69.4% | 58.5% | – | – |
| R&D Expenses | CA$0 | CA$35 | -CA$49 | CA$58 |
| G&A Expenses | CA$780 | CA$945 | CA$450 | CA$821 |
| SG&A Expenses | CA$970 | CA$1,073 | CA$597 | CA$930 |
| Sales & Mktg Exp. | CA$190 | CA$128 | CA$147 | CA$109 |
| Other Operating Expenses | CA$326 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,297 | CA$1,261 | CA$549 | CA$1,065 |
| Operating Income | -CA$220 | -CA$868 | -CA$557 | -CA$1,081 |
| % Margin | -14.2% | -129.3% | – | – |
| Other Income/Exp. Net | -CA$142 | CA$468 | CA$25 | -CA$8 |
| Pre-Tax Income | -CA$362 | -CA$400 | -CA$480 | -CA$1,089 |
| Tax Expense | CA$0 | CA$0 | -CA$0 | -CA$0 |
| Net Income | -CA$362 | -CA$400 | -CA$480 | -CA$1,089 |
| % Margin | -23.4% | -59.5% | – | – |
| EPS | -0.01 | -0.017 | -0.037 | -0.086 |
| % Growth | 44.1% | 53.6% | 57.3% | – |
| EPS Diluted | -0.01 | -0.017 | -0.037 | -0.086 |
| Weighted Avg Shares Out | 38,327 | 23,528 | 13,109 | 12,697 |
| Weighted Avg Shares Out Dil | 38,327 | 23,528 | 13,109 | 12,697 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$21 | CA$1 | CA$0 |
| Interest Expense | CA$63 | CA$0 | CA$4 | CA$6 |
| Depreciation & Amortization | CA$251 | CA$107 | CA$8 | CA$16 |
| EBITDA | -CA$48 | -CA$272 | -CA$468 | -CA$1,067 |
| % Margin | -3.1% | -40.4% | – | – |