Nevis Brands Inc.
NEVI.CN · CNQ
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$130 | CA$419 | CA$8 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$156 | CA$207 | CA$7 | CA$142 |
| Inventory | CA$331 | CA$248 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4 | CA$8 | CA$3 | CA$3 |
| Total Curr. Assets | CA$621 | CA$882 | CA$19 | CA$145 |
| Property Plant & Equip (Net) | CA$22 | CA$20 | CA$0 | CA$10 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,396 | CA$1,594 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total NC Assets | CA$1,418 | CA$1,614 | CA$0 | CA$10 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,039 | CA$2,495 | CA$19 | CA$155 |
| Liabilities | – | – | – | – |
| Payables | CA$285 | CA$323 | CA$0 | CA$0 |
| Short-Term Debt | CA$287 | CA$683 | CA$225 | CA$8 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$153 | -CA$355 |
| Other Curr. Liab. | CA$0 | CA$113 | CA$474 | CA$284 |
| Total Curr. Liab. | CA$573 | CA$1,119 | CA$851 | CA$646 |
| LT Debt | CA$241 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$112 | CA$0 |
| Total NC Liab. | CA$241 | CA$0 | CA$112 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$814 | CA$1,119 | CA$963 | CA$646 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,094 | CA$14,922 | CA$13,052 | CA$13,026 |
| Retained Earnings | -CA$14,384 | -CA$14,417 | -CA$14,420 | -CA$14,276 |
| AOCI | CA$104 | CA$49 | CA$424 | CA$713 |
| Other Equity | CA$412 | CA$823 | CA$0 | CA$46 |
| Total Equity | CA$1,225 | CA$1,376 | -CA$944 | -CA$491 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,039 | CA$2,495 | CA$19 | CA$155 |
| Net Debt | CA$399 | CA$265 | CA$216 | CA$8 |