NewMarket Corporation
NEU · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,786,558 | $2,698,419 | $2,764,799 | $2,356,110 |
| % Growth | 3.3% | -2.4% | 17.3% | – |
| Cost of Goods Sold | $1,900,212 | $1,925,906 | $2,124,302 | $1,808,403 |
| Gross Profit | $886,346 | $772,513 | $640,497 | $547,707 |
| % Margin | 31.8% | 28.6% | 23.2% | 23.2% |
| R&D Expenses | $124,898 | $137,998 | $140,252 | $143,952 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $171,412 | $151,470 | $145,106 | $145,973 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $296,310 | $289,468 | $285,358 | $289,925 |
| Operating Income | $590,036 | $483,045 | $355,139 | $257,782 |
| % Margin | 21.2% | 17.9% | 12.8% | 10.9% |
| Other Income/Exp. Net | -$5,929 | $5,917 | -$7,405 | -$10,231 |
| Pre-Tax Income | $584,107 | $488,962 | $347,734 | $247,551 |
| Tax Expense | $121,694 | $100,098 | $68,196 | $56,643 |
| Net Income | $462,413 | $388,864 | $279,538 | $190,908 |
| % Margin | 16.6% | 14.4% | 10.1% | 8.1% |
| EPS | 48.22 | 40.44 | 27.77 | 17.71 |
| % Growth | 19.2% | 45.6% | 56.8% | – |
| EPS Diluted | 48.22 | 40.44 | 27.77 | 17.71 |
| Weighted Avg Shares Out | 9,561 | 9,583 | 10,035 | 10,756 |
| Weighted Avg Shares Out Dil | 9,561 | 9,583 | 10,035 | 10,756 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $57,366 | $37,359 | $35,202 | $34,218 |
| Depreciation & Amortization | $116,957 | $78,010 | $82,285 | $119,320 |
| EBITDA | $758,430 | $604,331 | $465,221 | $401,089 |
| % Margin | 27.2% | 22.4% | 16.8% | 17% |