Network Media Group Inc.
NETWF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $11,232 | $7,127 | $12,434 | $3,534 |
| % Growth | 57.6% | -42.7% | 251.8% | – |
| Cost of Goods Sold | $7,868 | $5,500 | $1,999 | $1,824 |
| Gross Profit | $3,363 | $1,627 | $10,435 | $1,710 |
| % Margin | 29.9% | 22.8% | 83.9% | 48.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,092 | $1,278 | $2,003 | $1,502 |
| SG&A Expenses | $1,183 | $1,694 | $2,140 | $1,515 |
| Sales & Mktg Exp. | $91 | $416 | $137 | $13 |
| Other Operating Expenses | $3,160 | $0 | $99 | $1,017 |
| Operating Expenses | $4,343 | $1,694 | $9,534 | $4,801 |
| Operating Income | -$980 | -$405 | $1,005 | -$2,073 |
| % Margin | -8.7% | -5.7% | 8.1% | -58.6% |
| Other Income/Exp. Net | -$904 | $130 | -$300 | -$18 |
| Pre-Tax Income | -$1,884 | -$276 | $602 | -$2,579 |
| Tax Expense | $27 | $45 | $5 | -$83 |
| Net Income | -$1,911 | -$321 | $597 | -$2,496 |
| % Margin | -17% | -4.5% | 4.8% | -70.6% |
| EPS | -0.11 | -0.02 | 0.034 | -0.033 |
| % Growth | -450% | -159.7% | 200.6% | – |
| EPS Diluted | -0.11 | -0.018 | 0.034 | -0.033 |
| Weighted Avg Shares Out | 17,825 | 16,048 | 17,825 | 75,040 |
| Weighted Avg Shares Out Dil | 17,825 | 17,825 | 17,825 | 75,040 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $93 | $5 | $1 |
| Interest Expense | $343 | $361 | $205 | $154 |
| Depreciation & Amortization | $3,160 | $2,963 | $7,393 | $3,286 |
| EBITDA | $1,619 | $3,049 | $8,201 | $861 |
| % Margin | 14.4% | 42.8% | 66% | 24.4% |