Network Media Group Inc.
NETWF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,850 | $1,023 | $1,494 | $3,260 |
| % Growth | 178.7% | -31.6% | -54.2% | – |
| Cost of Goods Sold | $1,709 | $697 | $260 | $599 |
| Gross Profit | $1,141 | $325 | $1,235 | $2,661 |
| % Margin | 40% | 31.8% | 82.6% | 81.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $145 | $291 | $185 | $367 |
| SG&A Expenses | $328 | $302 | $186 | $360 |
| Sales & Mktg Exp. | $183 | $10 | $1 | -$7 |
| Other Operating Expenses | $638 | $615 | $679 | $1,672 |
| Operating Expenses | $966 | $917 | $865 | $2,033 |
| Operating Income | $175 | -$591 | $370 | $628 |
| % Margin | 6.1% | -57.8% | 24.7% | 19.3% |
| Other Income/Exp. Net | -$37 | -$186 | -$124 | -$386 |
| Pre-Tax Income | $100 | -$777 | $245 | $242 |
| Tax Expense | $2 | -$5 | -$48 | $22 |
| Net Income | $99 | -$772 | $294 | $219 |
| % Margin | 3.5% | -75.5% | 19.7% | 6.7% |
| EPS | 0.006 | -0.04 | 0.017 | 0.012 |
| % Growth | 113.8% | -342.4% | 34.1% | – |
| EPS Diluted | 0.006 | -0.04 | 0.017 | 0.012 |
| Weighted Avg Shares Out | 17,825 | 17,825 | 17,825 | 17,825 |
| Weighted Avg Shares Out Dil | 17,825 | 17,825 | 17,825 | 17,825 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $7 |
| Interest Expense | $56 | $92 | $78 | $117 |
| Depreciation & Amortization | $638 | $615 | $679 | $1,672 |
| EBITDA | $853 | -$71 | $1,003 | $2,031 |
| % Margin | 29.9% | -6.9% | 67.1% | 62.3% |