NetEase, Inc.
NETTF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $28,359 | $27,892 | $28,829 | $26,748 |
| % Growth | 1.7% | -3.2% | 7.8% | – |
| Cost of Goods Sold | $10,181 | $9,839 | $10,349 | $10,475 |
| Gross Profit | $18,178 | $18,052 | $18,479 | $16,272 |
| % Margin | 64.1% | 64.7% | 64.1% | 60.8% |
| R&D Expenses | $4,542 | $4,357 | $4,386 | $4,470 |
| G&A Expenses | $1,165 | $1,057 | $956 | $1,162 |
| SG&A Expenses | $5,622 | $4,635 | $3,652 | $3,981 |
| Sales & Mktg Exp. | $4,458 | $3,578 | $2,696 | $2,819 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,164 | $8,991 | $8,038 | $8,451 |
| Operating Income | $8,013 | $9,061 | $10,441 | $7,821 |
| % Margin | 28.3% | 32.5% | 36.2% | 29.2% |
| Other Income/Exp. Net | $2,095 | $1,588 | $2,011 | $2,483 |
| Pre-Tax Income | $10,109 | $10,649 | $12,452 | $10,304 |
| Tax Expense | $1,316 | $1,561 | $1,905 | $1,385 |
| Net Income | $8,616 | $8,601 | $10,301 | $8,766 |
| % Margin | 30.4% | 30.8% | 35.7% | 32.8% |
| EPS | 2.7 | 2.7 | 3.25 | 2.76 |
| % Growth | 0% | -16.9% | 17.8% | – |
| EPS Diluted | 2.67 | 2.67 | 3.21 | 2.72 |
| Weighted Avg Shares Out | 3,191 | 3,189 | 3,174 | 3,200 |
| Weighted Avg Shares Out Dil | 3,223 | 3,215 | 3,206 | 3,227 |
| Supplemental Information | – | – | – | – |
| Interest Income | $937 | $953 | $1,061 | $1,174 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $618 | $428 | $481 | $697 |
| EBITDA | $8,631 | $9,490 | $10,922 | $8,519 |
| % Margin | 30.4% | 34% | 37.9% | 31.8% |