NetEase, Inc.
NETTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $418 | $429 | $336 | $440 |
| - Cash | $51 | $21 | $25 | $14 |
| + Debt | $13 | $20 | $28 | $21 |
| Enterprise Value | $379 | $428 | $339 | $447 |
| Revenue | $105 | $103 | $96 | $88 |
| % Growth | 1.8% | 7.2% | 10.1% | – |
| Gross Profit | $66 | $63 | $53 | $47 |
| % Margin | 62.5% | 60.9% | 54.7% | 53.6% |
| EBITDA | $32 | $31 | $22 | $20 |
| % Margin | 30.4% | 29.7% | 23.3% | 22.5% |
| Net Income | $30 | $29 | $20 | $17 |
| % Margin | 28.2% | 28.4% | 21.1% | 19.2% |
| EPS Diluted | 9.19 | 9.05 | 6.17 | 5.01 |
| % Growth | 1.5% | 46.7% | 23.2% | – |
| Operating Cash Flow | $40 | $35 | $28 | $25 |
| Capital Expenditures | -$2 | -$4 | -$3 | -$3 |
| Free Cash Flow | $37 | $31 | $25 | $22 |