NetEase, Inc.
NETTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $105,295 | $103,468 | $96,496 | $87,606 |
| % Growth | 1.8% | 7.2% | 10.1% | – |
| Cost of Goods Sold | $39,488 | $40,405 | $43,730 | $40,635 |
| Gross Profit | $65,807 | $63,063 | $52,766 | $46,971 |
| % Margin | 62.5% | 60.9% | 54.7% | 53.6% |
| R&D Expenses | $17,525 | $16,485 | $15,039 | $14,076 |
| G&A Expenses | $4,551 | $4,900 | $4,696 | $4,264 |
| SG&A Expenses | $18,698 | $18,869 | $18,099 | $16,478 |
| Sales & Mktg Exp. | $14,148 | $13,969 | $13,403 | $12,214 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36,223 | $35,354 | $33,138 | $30,554 |
| Operating Income | $29,584 | $27,709 | $19,629 | $16,417 |
| % Margin | 28.1% | 26.8% | 20.3% | 18.7% |
| Other Income/Exp. Net | $6,134 | $6,348 | $4,622 | $4,687 |
| Pre-Tax Income | $35,718 | $34,057 | $24,250 | $21,104 |
| Tax Expense | $5,461 | $4,700 | $5,032 | $4,128 |
| Net Income | $29,698 | $29,417 | $20,338 | $16,857 |
| % Margin | 28.2% | 28.4% | 21.1% | 19.2% |
| EPS | 9.28 | 9.16 | 6.23 | 5.07 |
| % Growth | 1.3% | 47% | 22.9% | – |
| EPS Diluted | 9.19 | 9.05 | 6.17 | 5.01 |
| Weighted Avg Shares Out | 3,200 | 3,213 | 3,263 | 3,326 |
| Weighted Avg Shares Out Dil | 3,231 | 3,251 | 3,296 | 3,367 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,921 | $4,120 | $2,150 | $1,520 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,418 | $3,055 | $2,858 | $3,276 |
| EBITDA | $32,002 | $30,764 | $22,487 | $19,693 |
| % Margin | 30.4% | 29.7% | 23.3% | 22.5% |