NetEase, Inc.
NETTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $105 | $103 | $96 | $88 |
| % Growth | 1.8% | 7.2% | 10.1% | – |
| Cost of Goods Sold | $39 | $40 | $44 | $41 |
| Gross Profit | $66 | $63 | $53 | $47 |
| % Margin | 62.5% | 60.9% | 54.7% | 53.6% |
| R&D Expenses | $18 | $16 | $15 | $14 |
| G&A Expenses | $5 | $5 | $5 | $4 |
| SG&A Expenses | $19 | $19 | $18 | $16 |
| Sales & Mktg Exp. | $14 | $14 | $13 | $12 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $36 | $35 | $33 | $31 |
| Operating Income | $30 | $28 | $20 | $16 |
| % Margin | 28.1% | 26.8% | 20.3% | 18.7% |
| Other Income/Exp. Net | $6 | $6 | $5 | $5 |
| Pre-Tax Income | $36 | $34 | $24 | $21 |
| Tax Expense | $5 | $5 | $5 | $4 |
| Net Income | $30 | $29 | $20 | $17 |
| % Margin | 28.2% | 28.4% | 21.1% | 19.2% |
| EPS | 9.28 | 9.16 | 6.23 | 5.07 |
| % Growth | 1.3% | 47% | 22.9% | – |
| EPS Diluted | 9.19 | 9.05 | 6.17 | 5.01 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $2 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $3 | $3 | $3 |
| EBITDA | $32 | $31 | $22 | $20 |
| % Margin | 30.4% | 29.7% | 23.3% | 22.5% |