Netcompany Group A/S
NETC.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 7 | DKK 6 | DKK 6 | DKK 4 |
| % Growth | 7.6% | 9.6% | 52.7% | – |
| Cost of Goods Sold | DKK 5 | DKK 4 | DKK 4 | DKK 2 |
| Gross Profit | DKK 2 | DKK 2 | DKK 2 | DKK 1 |
| % Margin | 29.1% | 28% | 32% | 36.7% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 1 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 1 | DKK 0 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 1 | DKK 0 | DKK 1 | DKK 0 |
| Operating Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Operating Income | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| % Margin | 12% | 9.5% | 15.1% | 19.4% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 1 | DKK 0 | DKK 1 | DKK 1 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| % Margin | 7.2% | 5% | 10.9% | 15.9% |
| EPS | 9.67 | 6.13 | 12.27 | 11.74 |
| % Growth | 57.7% | -50% | 4.5% | – |
| EPS Diluted | 9.58 | 6.09 | 12.15 | 11.6 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| % Margin | 16.2% | 14.3% | 19.8% | 25.3% |