Northern Star Resources Limited
NESRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,546 | $2,869 | $2,674 | $2,248 |
| % Growth | 23.6% | 7.3% | 19% | – |
| Cost of Goods Sold | $2,164 | $1,997 | $1,868 | $1,874 |
| Gross Profit | $1,382 | $872 | $805 | $374 |
| % Margin | 39% | 30.4% | 30.1% | 16.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $99 | $43 | $0 | $33 |
| SG&A Expenses | $62 | $80 | $73 | $58 |
| Sales & Mktg Exp. | $0 | $37 | $73 | $25 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $62 | $80 | $73 | $58 |
| Operating Income | $1,319 | $792 | $732 | $316 |
| % Margin | 37.2% | 27.6% | 27.4% | 14.1% |
| Other Income/Exp. Net | -$101 | -$58 | -$93 | -$28 |
| Pre-Tax Income | $1,218 | $734 | $639 | $289 |
| Tax Expense | $385 | $228 | $199 | $90 |
| Net Income | $833 | $506 | $440 | $199 |
| % Margin | 23.5% | 17.7% | 16.5% | 8.8% |
| EPS | 0.68 | 0.44 | 0.38 | 0.17 |
| % Growth | 54.5% | 15.8% | 123.5% | – |
| EPS Diluted | 0.68 | 0.44 | 0.38 | 0.17 |
| Weighted Avg Shares Out | 1,219 | 1,159 | 1,157 | 1,148 |
| Weighted Avg Shares Out Dil | 1,227 | 1,159 | 1,158 | 1,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $0 | $28 | $26 |
| Interest Expense | $52 | $14 | $43 | $45 |
| Depreciation & Amortization | $757 | $590 | $589 | $563 |
| EBITDA | $2,027 | $1,338 | $1,245 | $867 |
| % Margin | 57.2% | 46.6% | 46.6% | 38.6% |