National Energy Services Reunited Corp.
NESR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,302 | $1,146 | $910 | $877 |
| % Growth | 13.6% | 26% | 3.7% | – |
| Cost of Goods Sold | $1,093 | $1,016 | $863 | $892 |
| Gross Profit | $209 | $130 | $47 | -$15 |
| % Margin | 16% | 11.3% | 5.1% | -1.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $52 | $49 | $48 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $0 | $0 | $0 |
| Operating Expenses | $71 | $49 | $48 | $28 |
| Operating Income | $138 | $81 | -$1 | -$43 |
| % Margin | 10.6% | 7% | -0.1% | -4.9% |
| Other Income/Exp. Net | -$42 | -$51 | -$29 | -$17 |
| Pre-Tax Income | $95 | $30 | -$30 | -$61 |
| Tax Expense | $19 | $17 | $7 | $4 |
| Net Income | $76 | $13 | -$36 | -$65 |
| % Margin | 5.9% | 1.1% | -4% | -7.4% |
| EPS | 0.8 | 0.13 | -0.39 | -0.71 |
| % Growth | 515.4% | 133.3% | 45.1% | – |
| EPS Diluted | 0.8 | 0.13 | -0.39 | -0.71 |
| Weighted Avg Shares Out | 95 | 95 | 93 | 91 |
| Weighted Avg Shares Out Dil | 96 | 95 | 93 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $40 | $46 | $34 | $15 |
| Depreciation & Amortization | $143 | $142 | $116 | $122 |
| EBITDA | $278 | $218 | $120 | $77 |
| % Margin | 21.4% | 19% | 13.2% | 8.8% |