National Energy Services Reunited Corp.
NESR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,301,704 | $1,145,915 | $909,517 | $876,729 |
| % Growth | 13.6% | 26% | 3.7% | – |
| Cost of Goods Sold | $1,093,031 | $1,016,039 | $862,904 | $891,990 |
| Gross Profit | $208,673 | $129,876 | $46,613 | -$15,261 |
| % Margin | 16% | 11.3% | 5.1% | -1.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $52,195 | $49,173 | $47,530 | $28,071 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $18,774 | $0 | $0 | $0 |
| Operating Expenses | $70,969 | $49,173 | $47,530 | $28,071 |
| Operating Income | $137,704 | $80,703 | -$917 | -$43,332 |
| % Margin | 10.6% | 7% | -0.1% | -4.9% |
| Other Income/Exp. Net | -$42,206 | -$50,857 | -$28,884 | -$17,247 |
| Pre-Tax Income | $95,498 | $29,846 | -$29,801 | -$60,579 |
| Tax Expense | $19,188 | $17,266 | $6,619 | $3,989 |
| Net Income | $76,310 | $12,580 | -$36,420 | -$64,568 |
| % Margin | 5.9% | 1.1% | -4% | -7.4% |
| EPS | 0.8 | 0.13 | -0.39 | -0.71 |
| % Growth | 515.4% | 133.3% | 45.1% | – |
| EPS Diluted | 0.8 | 0.13 | -0.39 | -0.71 |
| Weighted Avg Shares Out | 95,428 | 94,748 | 92,962 | 91,044 |
| Weighted Avg Shares Out Dil | 95,654 | 94,748 | 92,962 | 91,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39,881 | $45,826 | $34,126 | $15,174 |
| Depreciation & Amortization | $142,784 | $142,230 | $115,845 | $122,125 |
| EBITDA | $278,163 | $217,902 | $120,170 | $76,720 |
| % Margin | 21.4% | 19% | 13.2% | 8.8% |