Nerds on Site Inc.
NERD.CN · CNQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$196 | CA$161 | CA$92 | CA$105 |
| Short-Term Investments | CA$0 | CA$0 | CA$179 | CA$177 |
| Receivables | CA$674 | CA$645 | CA$488 | CA$519 |
| Inventory | CA$80 | CA$54 | CA$101 | CA$76 |
| Other Curr. Assets | CA$116 | CA$69 | CA$131 | CA$92 |
| Total Curr. Assets | CA$1,066 | CA$930 | CA$991 | CA$969 |
| Property Plant & Equip (Net) | CA$128 | CA$134 | CA$131 | CA$142 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$128 | CA$134 | CA$131 | CA$142 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,194 | CA$1,063 | CA$1,122 | CA$1,110 |
| Liabilities | – | – | – | – |
| Payables | CA$754 | CA$694 | CA$669 | CA$543 |
| Short-Term Debt | CA$231 | CA$296 | CA$379 | CA$201 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$229 | CA$175 | CA$227 | CA$210 |
| Other Curr. Liab. | CA$890 | CA$690 | CA$687 | CA$797 |
| Total Curr. Liab. | CA$2,105 | CA$1,855 | CA$1,962 | CA$1,751 |
| LT Debt | CA$1,354 | CA$1,273 | CA$1,235 | CA$1,208 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,354 | CA$1,273 | CA$1,235 | CA$1,208 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$114 | CA$102 | CA$122 | CA$127 |
| Total Liabilities | CA$3,458 | CA$3,128 | CA$3,197 | CA$2,958 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$6,294 | CA$6,294 | CA$6,294 | CA$6,294 |
| Retained Earnings | -CA$11,323 | -CA$11,131 | -CA$11,227 | -CA$11,029 |
| AOCI | -CA$106 | CA$307 | CA$377 | -CA$77 |
| Other Equity | CA$2,998 | CA$2,576 | CA$2,576 | CA$2,998 |
| Total Equity | -CA$2,137 | -CA$1,954 | -CA$1,981 | -CA$1,814 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$127 | -CA$110 | -CA$94 | -CA$33 |
| Total Liab. & Tot. Equity | CA$1,194 | CA$1,063 | CA$1,122 | CA$1,110 |
| Net Debt | CA$1,388 | CA$1,408 | CA$1,521 | CA$1,304 |