Nerds on Site Inc.
NERD.CN · CNQ
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$12,085 | CA$10,954 | CA$10,526 | CA$9,630 |
| % Growth | 10.3% | 4.1% | 9.3% | – |
| Cost of Goods Sold | CA$8,865 | CA$8,159 | CA$7,770 | CA$7,095 |
| Gross Profit | CA$3,221 | CA$2,795 | CA$2,755 | CA$2,535 |
| % Margin | 26.6% | 25.5% | 26.2% | 26.3% |
| R&D Expenses | CA$0 | CA$354 | CA$345 | CA$344 |
| G&A Expenses | CA$0 | CA$2,571 | CA$2,802 | CA$3,146 |
| SG&A Expenses | CA$3,447 | CA$2,644 | CA$2,891 | CA$3,241 |
| Sales & Mktg Exp. | CA$0 | CA$73 | CA$89 | CA$95 |
| Other Operating Expenses | CA$0 | CA$180 | CA$291 | -CA$8 |
| Operating Expenses | CA$3,447 | CA$3,178 | CA$3,527 | CA$3,576 |
| Operating Income | -CA$226 | -CA$382 | -CA$771 | -CA$1,042 |
| % Margin | -1.9% | -3.5% | -7.3% | -10.8% |
| Other Income/Exp. Net | -CA$361 | -CA$62 | CA$28 | CA$109 |
| Pre-Tax Income | -CA$587 | -CA$444 | -CA$744 | -CA$933 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$463 | -CA$444 | -CA$744 | -CA$933 |
| % Margin | -3.8% | -4.1% | -7.1% | -9.7% |
| EPS | -0.005 | -0.005 | -0.008 | -0.01 |
| % Growth | -4% | 39.8% | 20.2% | – |
| EPS Diluted | -0.005 | -0.005 | -0.008 | -0.01 |
| Weighted Avg Shares Out | 89,411 | 89,411 | 89,411 | 89,411 |
| Weighted Avg Shares Out Dil | 89,411 | 89,411 | 89,411 | 89,411 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$21 | CA$52 | CA$102 | CA$154 |
| Interest Expense | CA$426 | CA$333 | CA$283 | CA$275 |
| Depreciation & Amortization | CA$22 | CA$48 | CA$82 | CA$106 |
| EBITDA | -CA$140 | -CA$282 | -CA$586 | -CA$781 |
| % Margin | -1.2% | -2.6% | -5.6% | -8.1% |