Nerds on Site Inc.
NERD.CN · CNQ
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$161 | CA$267 | CA$207 | CA$279 |
| Short-Term Investments | CA$0 | CA$170 | CA$0 | CA$0 |
| Receivables | CA$645 | CA$603 | CA$498 | CA$570 |
| Inventory | CA$54 | CA$69 | CA$123 | CA$141 |
| Other Curr. Assets | CA$69 | CA$46 | CA$45 | CA$47 |
| Total Curr. Assets | CA$930 | CA$1,156 | CA$873 | CA$1,038 |
| Property Plant & Equip (Net) | CA$134 | CA$156 | CA$204 | CA$273 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$162 | CA$365 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$134 | CA$156 | CA$367 | CA$639 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,063 | CA$1,312 | CA$1,239 | CA$1,676 |
| Liabilities | – | – | – | – |
| Payables | CA$694 | CA$534 | CA$538 | CA$430 |
| Short-Term Debt | CA$296 | CA$189 | CA$216 | CA$295 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$175 | CA$190 | CA$253 | CA$278 |
| Other Curr. Liab. | CA$690 | CA$775 | CA$703 | CA$656 |
| Total Curr. Liab. | CA$1,855 | CA$1,687 | CA$1,709 | CA$1,659 |
| LT Debt | CA$1,273 | CA$1,063 | CA$517 | CA$206 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,273 | CA$1,063 | CA$517 | CA$206 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$102 | CA$135 | CA$152 | CA$167 |
| Total Liabilities | CA$3,128 | CA$2,750 | CA$2,226 | CA$1,865 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$55 | CA$0 |
| Common Stock | CA$6,294 | CA$6,294 | CA$6,294 | CA$6,294 |
| Retained Earnings | -CA$11,131 | -CA$10,668 | -CA$10,278 | -CA$9,480 |
| AOCI | CA$307 | -CA$62 | -CA$55 | CA$422 |
| Other Equity | CA$2,576 | CA$2,998 | CA$2,998 | CA$2,576 |
| Total Equity | -CA$1,954 | -CA$1,438 | -CA$987 | -CA$189 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$110 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,063 | CA$1,312 | CA$1,239 | CA$1,676 |
| Net Debt | CA$1,408 | CA$984 | CA$525 | CA$221 |