NeoMedia Technologies, Inc.
NEOM · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $3,512 | $5,024 | $2,344 | $2,267 |
| % Growth | -30.1% | 114.3% | 3.4% | – |
| Cost of Goods Sold | $628 | $731 | $2,181 | $1,561 |
| Gross Profit | $2,884 | $4,293 | $163 | $706 |
| % Margin | 82.1% | 85.4% | 7% | 31.1% |
| R&D Expenses | $390 | $717 | $951 | $1,634 |
| G&A Expenses | $2,321 | $2,549 | $3,593 | $3,363 |
| SG&A Expenses | $2,422 | $2,835 | $4,693 | $4,386 |
| Sales & Mktg Exp. | $101 | $286 | $1,100 | $1,023 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,812 | $3,552 | $5,644 | $6,020 |
| Operating Income | -$3,346 | $970 | -$5,481 | -$5,314 |
| % Margin | -95.3% | 19.3% | -233.8% | -234.4% |
| Other Income/Exp. Net | $879 | $26,786 | -$13,905 | $4,465 |
| Pre-Tax Income | -$2,467 | -$214,819 | -$19,386 | $3,529 |
| Tax Expense | $0 | -$706 | $0 | -$4,465 |
| Net Income | -$2,467 | -$214,113 | -$19,386 | -$849 |
| % Margin | -70.2% | -4,261.8% | -827% | -37.5% |
| EPS | -0.002 | -0.78 | -0.23 | -0.062 |
| % Growth | 99.8% | -239.1% | -270.4% | – |
| EPS Diluted | -0.002 | -0.78 | -0.23 | -0.062 |
| Weighted Avg Shares Out | 1,585,816 | 274,626 | 85,107 | 13,681 |
| Weighted Avg Shares Out Dil | 1,585,816 | 274,626 | 85,107 | 13,681 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $0 | $0 |
| Interest Expense | $0 | $0 | $4,437 | $4,378 |
| Depreciation & Amortization | $271 | $410 | $972 | $977 |
| EBITDA | $343 | $1,151 | -$4,509 | -$13,180 |
| % Margin | 9.8% | 22.9% | -192.4% | -581.4% |