NeoMedia Technologies, Inc.
NEOM · OTC
9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Revenue | $737 | $783 | $470 | $853 |
| % Growth | -5.9% | 66.6% | -44.9% | – |
| Cost of Goods Sold | $33 | $78 | $18 | $190 |
| Gross Profit | $704 | $705 | $452 | $663 |
| % Margin | 95.5% | 90% | 96.2% | 77.7% |
| R&D Expenses | $53 | $59 | $48 | -$12 |
| G&A Expenses | $315 | $308 | $188 | $483 |
| SG&A Expenses | $319 | $310 | $194 | $507 |
| Sales & Mktg Exp. | $4 | $2 | $6 | $24 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $372 | $369 | $242 | $495 |
| Operating Income | $332 | $336 | $210 | -$3,250 |
| % Margin | 45% | 42.9% | 44.7% | -381% |
| Other Income/Exp. Net | $131 | -$1,738 | -$1,530 | -$1,717 |
| Pre-Tax Income | $463 | -$1,402 | -$1,320 | -$4,967 |
| Tax Expense | $0 | $7 | $0 | $0 |
| Net Income | $463 | -$1,402 | -$1,320 | -$4,967 |
| % Margin | 62.8% | -179.1% | -280.9% | -582.3% |
| EPS | 0 | -0 | -0 | -1.27 |
| % Growth | 133.3% | 0% | 100% | – |
| EPS Diluted | 0 | -0 | -0 | -1.27 |
| Weighted Avg Shares Out | 4,900,892 | 4,846,748 | 4,506,556 | 3,914 |
| Weighted Avg Shares Out Dil | 4,939,324 | 4,846,748 | 4,506,556 | 3,912 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $7 | $19 | $0 |
| Depreciation & Amortization | $61 | $61 | $61 | $70 |
| EBITDA | $393 | $397 | $271 | $238 |
| % Margin | 53.3% | 50.7% | 57.7% | 27.9% |