NEOJAPAN Inc.
NEOJF · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $14 | $1,977 | $1,996 | $1,977 |
| % Growth | -99.3% | -1% | 1% | – |
| Cost of Goods Sold | $6 | $843 | $840 | $887 |
| Gross Profit | $8 | $1,134 | $1,156 | $1,090 |
| % Margin | 56.4% | 57.4% | 57.9% | 55.2% |
| R&D Expenses | $0 | $0 | $0 | $49 |
| G&A Expenses | $0 | $0 | $0 | $291 |
| SG&A Expenses | $4 | $528 | $512 | $518 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $348 |
| Other Operating Expenses | $0 | -$0 | $0 | -$49 |
| Operating Expenses | $4 | $528 | $512 | $518 |
| Operating Income | $4 | $606 | $644 | $572 |
| % Margin | 30% | 30.7% | 32.3% | 28.9% |
| Other Income/Exp. Net | $0 | $33 | $11 | $21 |
| Pre-Tax Income | $4 | $639 | $655 | $593 |
| Tax Expense | $1 | $198 | $207 | $163 |
| Net Income | $3 | $442 | $447 | $430 |
| % Margin | 21.9% | 22.3% | 22.4% | 21.8% |
| EPS | 0.21 | 31.54 | 31.97 | 30.76 |
| % Growth | -99.3% | -1.3% | 3.9% | – |
| EPS Diluted | 0.21 | 31.51 | 31.91 | 30.7 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $17 | $17 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $85 | $78 | $78 |
| EBITDA | $5 | $691 | $722 | $650 |
| % Margin | 35.9% | 35% | 36.2% | 32.9% |